Half-year results 2016: continued growth at Emakina Group

Income of EUR 38,594,000, up 19%; EBIDTA of EUR 2,596,000, up 6%

BRUSSELS, (EMBARGO until 5.30 pm) –
Emakina Group (Alternext Brussels: ALEMK:BB) announces its half-year results for 2016 today.


1. Key figures half-year 2016

In thousands of EUR

H1 2015

H1 2016






Earnings before interest, depreciation and amortisation (EBITDA)




Operating margin




Result before tax



+ 380

Net result



+ 344

2. Key events first half-year 2016

a)    New business

In 2016, new national and international clients chose an Emakina group agency as their partner. These included, among others: Agrifirm-Nuscience, Aspern Smart City, Balta Group, Bridon Bekaert Ropes Group, Carglass, De Persgroep, Groupe Holder, Héléna Rubinstein, HEMA, Högl Shoe Group, Kodak Alaris, Louvre Hôtels, Marktplaats (Ebay), Mr. Green, Naspers, Ores, Parrot, Puratos, Paula's Choice, REWE Group, Sigfox, Ter Beke, and Wolford.

b)    Acquisition

Emakina acquired 100% of the capital in the Swedish digital agency Dempsey in Stockholm. This operation has a workforce of 15 and, by building on the commercial partnership signed in 2013, enables the Emakina group to strengthen its presence in the Scandinavian countries.

c)     Internationalisation

In geographic terms, the share of the turnover recorded outside Belgium now accounts for 57% of the consolidated income for the first half of 2016, compared with 50% in the same period in 2015.

d)    Integration and Synergies

The significant expansion of the group in the past few months calls for major efforts as regards integration and synergy among the various entities of the group. In practical terms, this involves deploying joint management platforms and better sharing of respective know-how, available resources and technologies.

e)    Talents

Talent is the main asset within Emakina Group, which does everything possible to attract extraordinary people and help them evolve. At Emakina Group, talented individuals develop their capacities: through contact with their colleagues and with demanding clients; by receiving training; by taking part in research and development programmes.

f)     Partnerships

Through its commercial partners, Emakina Group offers its clients a wide geographic scope as well as unique local know-how. Its partners are: Asiance (Korea); Bubblegum (Spain); Domino (Italy); Metia (Great Britain, United States and Singapore); Piramit (Turkey) and SinnerSchrader (Germany).

3. General comment

Good growth in activities

During the first half of 2016, total sales amounted to EUR 38,594,477 compared with EUR 32,462,191 in the first half of 2015, representing an increase of 19% (+5% at constant scope).

As stressed above, the international expansion continues, with over 57% of income recorded with clients located outside Belgium. At the same time, income recorded with Belgian clients continues to increase, recording a rise of 3% in the first half of 2016 compared with the same period in 2015.

As a reminder, the acquisition in September 2015 of the Diamond:dogs communication group in Vienna, Salzburg, Zurich and Zagreb, as well as the acquisition in January 2016 of the Dempsey agency based in Stockholm are the most recent examples of Emakina's wish to operate more widely in Europe in order to offer its international clients the best possible support.

Development of EBITDA

The earnings before interest, depreciation and amortisation (EBITDA) amounted to EUR 2,595,804 (EUR 1,939,479 at constant scope) in the first half of 2016, compared with EUR 2,453,590 in the first half of 2015, an increase in absolute value of 5.8%. Expressed as a percentage of total sales, the EBITDA passed from 7.6% to 6.7% (5.7% at constant scope) in the first half of the year between 2015 and 2016.

This development of the operating margin can be attributed to a range of factors  (occupancy rate, cost structure, etc.) but the main element to be highlighted is the very strong growth in activity recorded in 2015 (25%) and early 2016 (19%) which required major efforts regarding the integration of new entities into the group as well as the structuring of the collaboration processes within the group, which inevitably affected performance at the start of 2016.

Sharp rise in current profit and net profit

The current profit (EUR 1,054,967) over the first half of 2016 rose by 81% compared with the same period in 2015, aided by ‘off-EBITDA’ elements such as (i) a reversal of provisions for doubtful claims following the settlement of a dispute, (ii) an improved financial result, (iii) stable amortisation charges on tangible and intangible fixed assets (including goodwill).

The net result (EUR 585,461) for the first half of 2016 more than doubled compared with 2015 due to the favourable development in the current result combined with stable tax charges. Thanks to this net profitability, the group is able to strengthen its equity base.

As a reminder, the amortisation of consolidated differences (compulsory under Belgian accounting standards) had a negative impact of EUR 909,263 on the company’s net result in the first half of 2016 compared with EUR 826,980 in the first half of 2015. This element of Belgian accounting law, which imposes systematic amortisation, weighs significantly on the consolidated net result.

4. Financial health

In 2016, the group’s financial health is stable thanks to the strengthened equity base, a level of financial indebtedness in line with the group’s growth, working capital requirements under control and the availability of credit lines adapted to the strong growth.

5. Outlook for 2016

The Emakina Group management is maintaining its forecasts made at the start of the year and expects an increase in its sales for the year 2016 as a whole based on the current order book.

6. Senior management statement

The Board of Directors states that to the best of its knowledge, the condensed and consolidated interim financial statements as closed on 30 June 2016, drawn up in accordance with Belgian accounting standards, give a faithful picture of the assets, the financial situation and the results of the Emakina group. The annual financial report contains an accurate account of the information that has to be included in it.

7. Sundry

a)    Auditor’s report

The auditor has confirmed that his audit of the consolidated accounts is complete in terms of substance and has not revealed any significant adjustment to be made to the accounting data presented in the 2016 half-year report.

b)    Belgian accounting standards

All the consolidated figures set out in the annex have been established in accordance with Belgian accounting standards (in particular as regards the mandatory amortisation of goodwill).  These figures provide a summary of the financial results that will be presented in detail in the 2016 half-year report.

c)     Shareholders’ diary 2016

24 March 2017:   Publication of annual results 2016

1 April 2017:        Annual report 2016 (brochure)

24 April 2017:      General meeting of shareholders.

- - -


Karim Chouikri          
Chief Executive Officer            +32(0)2 400 40 75        kch@emakina.com

Frédéric Desonnay   
Chief Financial Officer            +32(0)2 788 79 26        fds@emakina.com

Luc Malcorps              
Director of Media Relations    +32(0)2 788 79 73        lma@emakina.com


Emakina Group S.A.
Rue Middelbourg 64A
1170 Brussels

VAT 0464.812.221
ISIN BE 0003843605



In accordance with the Alternext Brussels regulations, all the regulatory information is included in the Emakina Group half-year financial report 2016 which contains all the regulatory information.

This report is available on our website, www.emakina.com (“Financial - Reports” section).

About Emakina.NL

Emakina Netherlands (Emakina.NL) is part of Emakina Group and operates as a full-service agency.
Thanks to its focus on creativity, technology and business expertise, the group is ranked in the top 3 of independent European full-service digital agencies.
700 enthusiastic experts in The Netherlands, Belgium, France, Scandinavia, Switzerland, Austria and Turkey design, execute and evaluate cutting-edge user experiences.
In team with international partners, they deliver local and global services in communication, web building, applications and commerce. They guide companies and institutions through their digital transformation, creating increased customer engagement, new opportunities and business lines, and helping them to simply work better.
Emakina reported annual sales of 70,3m euro in 2015 and is listed on Alternext of Euronext Brussels (ALEMK - ISIN: BE 0003843605).
www.emakina.nl www.emakina.com

Danzigerkade 4
1013 AP Amsterdam
The Netherlands